FTG Announces Q3 2023 Financial Results; Revenues Up 59%
October 12, 2023 | Firan Technology Group CorporationEstimated reading time: 4 minutes
Firan Technology Group Corporation announced financial results for the third quarter of 2023.
- Third quarter bookings of $35.7M were up 28% over Q3 2022.
- FTG third quarter revenues of $36.6M were up 59% over Q3 2022, as FTG ramps up production to meet customer demand. Revenue included $9.2M from the newly acquired Circuits sites.
- FTG achieved Net Earnings in Q3 2023 of $1.3M, which was up $0.6M from Q2 2022.
- Net debt on the balance sheet as of Q3 2023 is $5.7M, which is 0.36x Adjusted EBITDA for the trailing 12 months.
Business Highlights
FTG continued to play offence through the first three quarters of 2023. The company has invested in technology in existing sites, grown the business organically, and completed two acquisitions. Through all these actions, FTG is strategically deploying its capital in ways that will drive increased shareholder returns for the future in both the near term and long term.
Specifically, FTG accomplished many goals in Q3 2023 that continue to improve the Corporation and position it for the future, including:
- Backlog at the end of Q3 2023 is $98.0M compared to $65.5M at the end of 2022. Backlog as of Q3 2023 includes $18.2M at the newly acquired sites.
- FTG employs approximately 700 people across its nine operating sites after adding additional staff in Q3 2023, including executive leadership at the Circuits Minnetonka site. FTG staffing is essentially in line with customer demand as reflected by the parity between bookings and shipments in the quarter.
- FTG received funding of $0.7 million in the quarter for a total of $4.4M received to-date under the Canadian Aerospace Regional Recovery Initiative (ARRI) program.
- During Q3 2023, FTG bought back 6,200 Common Shares.
For FTG overall sales increased by $13.5M or 58.5% from $23.1M in Q3 2022 to $36.6M in Q3 2023. Increased revenue in Q3 2023 is the result of organic growth, acquisitions and favourable foreign exchange rates. The average foreign exchange rate in Q3 2023 was 3% (4.2 cents) higher than in Q3 2022, with a positive impact on sales of $0.8M. On a year-to-date basis, sales increased by $29.3M or 44.5% from 2022.
The Circuits segment sales in Q3 2023 were up $12.7M, or 86.8% compared to last year. The sales increase included a $9.2M contribution from the newly acquired Circuits sites in Minnetonka and Haverhill. On a year-to-date basis, the Circuits segment sales were up $19.8M or 44.7%.
For the Aerospace segment, sales in Q3 2023 were up $0.3M or 3.9% compared to last year. On a year-to-date basis, the Aerospace segment sales were up $8.4M or 32.9%, which included incremental Simulator revenue of $7.2M primarily delivered in the first half of 2023.
Gross margin in Q3 2023 was $8.8M or 24.0% as compared to $5.7M or 24.7% in Q3 2022. The decrease in the gross margin rate is due to increased sales volumes offset by lower gross margins in the Circuits Minnetonka site. Margins at that site are expected to increase over time as it ramps up throughput, achieve material cost savings and adjust pricing.
Net earnings after tax at FTG in Q3 2023 was $1.3 million or $0.05 per diluted share compared to a net income of $0.7M or $0.03 per diluted share in Q3 2022. Adjusted net earnings was $1.4M or $0.06 per diluted share in Q3 2023 as compared to an adjusted net earnings of $0.8M or $0.03 per diluted share in the prior year quarter. The $0.6M increase in adjusted net earnings is the result of higher sales volume, operational improvements and a more favourable foreign exchange rate. On a year-to-date basis, adjusted net earnings was $4.7M or $0.19 per diluted share compared to a net loss of ($0.3M) or ($0.01) per diluted share in the prior year period.
The Circuits segment earnings before interest and income taxes was $2.2M in Q3 2023 as compared to $0.8M in Q3 2022. Higher sales and improved pricing drove the increase in earnings. The Minnetonka and Haverhill acquisitions did not materially impact earnings before interest and income taxes for this segment.
The Aerospace segment earnings before interest and income taxes was $1.6M in Q3 2023 versus $1.4M in Q3 2022. The increase in earnings was driven by higher sales and improved pricing on a range of products.
The trailing twelve-month earnings before interest, tax, depreciation and amortization (EBITDA) was $18.9M or $15.9M for adjusted EBITDA as compared to approximately $9M for the full year 2022.
EBITDA for FTG in Q3 2023 was $4.9M or 13.4% of sales compared to $2.8M or 11.9% of sales in Q3 2022. On a year-to-date basis, EBITDA in 2023 was $16.5M or 17.3% compared to $6.2M or 9.4% in 2022.
Adjusted EBITDA for Q3 2023, which excludes government assistance, and expenses related to the acquisitions, was $5.0M or 13.6% of net sales, as compared to $2.8M or 12.1% of net sales in Q3 2022. The increase in profitability is driven by increased operating leverage from higher sales, operational improvements and a favourable foreign exchange impact. For the trailing twelve months period ended September 1, 2023, adjusted EBITDA was $15.9M or 15.1% of sales.
As at September 1, 2023, the Corporation’s net working capital was $35.2M, compared to $30.5M at year-end in 2022.
Net debt at the end of Q3 2023 was ($5.7M) compared to net cash of $12.3M at the end of 2022, after the combined impact of a net cash outlay of $26.3M for acquisitions, net proceeds of $8.5M from the Aerospace Chatsworth facility sale leaseback transaction, and receiving $3.8M from the U.S. Employment Retention Credit program (“ERC”). In addition, FTG has access to committed credit lines of approximately $22.3M.
Suggested Items
I-Connect007 Editor’s Choice: Five Must-Reads for the Week
04/18/2025 | Andy Shaughnessy, Design007 MagazineIt’s been a busy week in our industry. Never a dull moment! If you’ve been paying attention to our tariff tumult with China and its effect on the stock market, especially if your company does a lot of business with China, you might be tempted to call in a Xanax refill about now. But hang tight. This is still early in the first quarter. This brouhaha serves to underscore our need to manufacture critical laminates and components in the U.S. In this week’s must-reads, we have a potpourri of articles covering tariffs, the next generation of HDI, the three-year anniversary of IPC Mexico, a novel green technology, and emerging design trends.
Real Time with... IPC APEX EXPO 2025: Aster–Enhancing Design for Effective Testing Strategies
04/18/2025 | Real Time with...IPC APEX EXPOWill Webb, technical director at Aster, stresses the importance of testability in design, emphasizing early engagement to identify testing issues. This discussion covers the integration of testing with Industry 4.0, the need for good test coverage, and adherence to industry standards. Innovations like boundary scan testing and new tools for cluster testing are introduced, highlighting advancements in optimizing testing workflows and collaboration with other tools.
IPC President’s Award: Xaver Feiner
04/17/2025 | Nolan Johnson, SMT007 MagazineThroughout his career, Xaver Feiner, vice president of marketing and sales at Zollner Elektronik, has developed extensive expertise in account management and new business development with a strong focus on the semiconductor industry, aerospace, and industrial electronics. Xaver has cultivated a profound understanding of global markets and remains deeply engaged with the challenges and opportunities presented by digital transformation. Since 2020, he has been an active member of the IPC Europe Advocacy Group, where he is dedicated to advancing the position of the electronics industry and the EMS sector across Europe.
New High Power 3D AXI for Power Electronics from Test Research, Inc.
04/17/2025 | TRITest Research, Inc. (TRI), a leading provider of Test and Inspection solutions for the electronics manufacturing industry, proudly announces the launch of the 3D AXI TR7600HP system. Designed for power semiconductor inspection, the TR7600HP enhances accuracy and efficiency in detecting defects in components such as IGBTs, MOSFETs, SiC inverters, and Paladin Connectors.
IPC APEX EXPO 2025 Learning Lounge: Education on the Show Floor
04/16/2025 | Andy Shaughnessy, Design007The conference portion of IPC APEX EXPO has been providing educational opportunities for attendees since the first show. But recently, show managers decided to expand education onto the show floor.